Ajax-Loading

Company Selected - RTX Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

8,125,0007,601,0007,069,0006,916,000

Hid Depreciation

4,400,0004,397,0004,378,0004,358,000

Hid Stock Based Compensation

591,000540,000519,000446,000

Hid Other Non-Cash Items

-614,000513,000330,00072,000

Hid [-] Change In Working Capital

1,678,000-2,682,000-2,518,000-4,499,000

HidHid Change Receivables

-1,523,000-3,022,000-4,238,000-630,000

HidHid Change To Inventory

-478,000-532,000-532,000-784,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

638,000748,000789,000670,000

[-] Total Cash From Operating Activities

14,818,00011,117,00010,567,0007,963,000

Hid Capital Expenditures

-2,799,000-2,758,000-2,627,000-2,726,000

Hid Investments

331,000-107,000-857,000-1,495,000

Hid Other Cashflows From Investing Activities

838,0001,670,0002,219,0002,726,000

[-] Total Cashflows From Investing Activities

-1,630,000-1,195,000-1,265,000-1,495,000

Hid Net Borrowings

-4,614,000-3,948,000-3,429,000-3,118,000

Hid (+)Sale or (-)Purchase Of Stock

-100,000-150,000-200,000-200,000

Hid Dividends Paid

-3,722,000-3,649,000-3,574,000-3,462,000

Hid Other Cashflows From Financing Activities

-550,000-523,000-283,000-420,000

[-] Total Cashflows From Financing Activities

-8,986,000-8,270,000-7,486,000-7,200,000

Hid Begin Period CashFlow

6,871,0007,470,0006,004,0004,827,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

2,133,000-599,0001,466,0001,177,000

[-] End Period Cash Flow

9,004,0006,871,0007,470,0006,004,000

Free Cash Flow to the Firm (FCFF)

13,451,2589,839,6729,506,5296,930,122

Free Cash Flow to Equity (FCFE)

7,405,0004,411,0004,511,0002,119,000