Ajax-Loading

Company Selected - Republic Services Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

2,712,0002,170,0002,140,0002,107,500

Hid Depreciation

2,476,0001,958,0001,929,0001,911,700

Hid Stock Based Compensation

10,000.0020,000.0033,000.0044,000

Hid Other Non-Cash Items

514,000344,000267,000241,200

Hid [-] Change In Working Capital

-314,000-295,000-342,000-114,200

HidHid Change Receivables

-208,000-94,000-87,000-54,100

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

138,000.00129,000.00130,000.00146,800

[-] Total Cash From Operating Activities

5,769,0004,498,0004,296,0004,337,000

Hid Capital Expenditures

-2,365,000-1,904,000-1,887,000-1,807,600

Hid Investments

-756,000.00-1,283,000.00-2,571,000.00-3,383,500

Hid Other Cashflows From Investing Activities

444,000.00851,000.001,310,000.001,807,600

[-] Total Cashflows From Investing Activities

-4,135,000-2,935,000-3,313,000-3,383,500

Hid Net Borrowings

988,000427,000692,000570,200

Hid (+)Sale or (-)Purchase Of Stock

-1,762,000-1,107,000-870,000-760,300

Hid Dividends Paid

-954,000-750,000-738,000-726,200

Hid Other Cashflows From Financing Activities

217,000-30,000-22,000-16,600

[-] Total Cashflows From Financing Activities

-1,511,000-1,460,000-938,000-932,900

Hid Begin Period CashFlow

249,00076,00084,000263,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

57,00042,000-8,000-38,000

[-] End Period Cash Flow

306,000118,00076,000225,000

Free Cash Flow to the Firm (FCFF)

3,886,9153,071,8532,878,5202,988,711

Free Cash Flow to Equity (FCFE)

4,392,0003,021,0003,101,0003,099,600