Ajax-Loading

Company Selected - RPM International Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From June To May - All Figures are in USD, Thousands05/31/202602/28/202611/30/202508/31/2025View Chart

Hid Net Income

662,483666,937667,637689,613

Hid Depreciation

213,490209,546204,604199,119

Hid Stock Based Compensation

32,84830,00728,06726,291

Hid Other Non-Cash Items

-36,700-22,280-13,3064,668

Hid [-] Change In Working Capital

-6,245-43,52112,573-63,493

HidHid Change Receivables

-119,345-50,56613,101-83,717

HidHid Change To Inventory

18,5228,097-17,891-6,472

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

32,832-34,839-75,684-98,557

[-] Total Cash From Operating Activities

898,708805,850823,891757,641

Hid Capital Expenditures

-223,507-230,645-240,995-241,649

Hid Investments

-192,124-708,154-812,146-943,844

Hid Other Cashflows From Investing Activities

-1,543105,275149,064241,649

[-] Total Cashflows From Investing Activities

-417,174-833,524-904,077-943,844

Hid Net Borrowings

-124,862396,946451,530583,133

Hid (+)Sale or (-)Purchase Of Stock

-82,531-74,882-74,702-75,210

Hid Dividends Paid

-271,705-268,288-264,768-261,192

Hid Other Cashflows From Financing Activities

-3,133-3,673-1,545-2,977

[-] Total Cashflows From Financing Activities

-482,23150,103110,515243,754

Hid Begin Period CashFlow

294,206316,592297,075302,137

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

20,982-22,38619,517-5,062

[-] End Period Cash Flow

315,188294,206316,592297,075

Free Cash Flow to the Firm (FCFF)

763,236662,533666,415595,005

Free Cash Flow to Equity (FCFE)

550,339972,1511,034,4261,099,125