Ajax-Loading

Company Selected - Re Max Holding - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands, Except for the Diluted EPS Figure09/30/202506/30/202503/31/202512/31/2024View Chart

Total Revenue

292,931298,162303,865307,685

[-] Cost of Goods Sold (COGS) incl. D&A

73,93175,88777,64186,835

Hid COGS excluding D&A

47,22648,38849,34357,274

Hid Depreciation & Amortization Expense

26,70527,49928,29829,561

Gross Profit

219,000222,275226,224220,850

[-] Operating Expenses

177,004183,381185,200180,669

Hid Selling General Administrative (SG&A)

145,139148,618149,581152,258

Hid Research & Development

- - - -

Hid Other Operating Expenses

31,86534,76335,61928,411

Operating Income

41,99638,89441,02440,181

[-] Net Interest Income

-28,972-30,180-31,281-32,520

Hid Interest Expense

32,52233,71734,92636,258

Hid Interest Income

3,5503,5373,6453,738

Hid Total Other Finance Cost

0.00.00.00.0

Total Other Income Expense Net

-29,531-30,759-32,087-33,981

Income Before Tax

12,4658,1358,9376,200

Tax Provision

-2,539-2,821-1,511-1,877

[-] Net Income Applicable To Common Shares

12,5189,4988,5187,123

Hid [-] Net Income

12,5189,4988,5187,123

HidHid [-] Net Income Including Non-Controlling Interests

15,00410,95610,4488,077

HidHidHid Net Income From Continuing Ops

15,00410,95610,4488,077

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

2,4861,4581,930954

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

0.610.470.430.35

Diluted Average Shares

20,68320,17419,29219,985

EBITDA

70,83767,53770,52369,752

EBIT

44,13240,03842,22540,191