Ajax-Loading

Company Selected - RH - Cashflow Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in USD, Thousands10/31/202507/31/202504/30/202501/31/2025View Chart

Hid Net Income

109,929106,83284,07672,412

Hid Depreciation

142,350136,972134,600130,191

Hid Stock Based Compensation

45,74346,11946,01544,185

Hid Other Non-Cash Items

164,249177,049182,935274,101

Hid [-] Change In Working Capital

-126,182-299,575-398,526-414,548

HidHid Change Receivables

-705,486-925-8,484

HidHid Change To Inventory

110,922-32,401-202,239-268,573

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

1,3126,711-1,494-89,246

[-] Total Cash From Operating Activities

337,401174,10847,60617,095

Hid Capital Expenditures

-209,278-225,013-219,861-230,788

Hid Investments

-185,040.00-249,794-216,508-240,409

Hid Other Cashflows From Investing Activities

160,456.00225,013219,861230,788

[-] Total Cashflows From Investing Activities

-232,952-249,794-216,508-240,409

Hid Net Borrowings

-159,26925,99095,171122,972

Hid (+)Sale or (-)Purchase Of Stock

4,289-9,749-10,856-11,837

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-148,81631,485112,500130,586

Hid Begin Period CashFlow

34,56046,08430,41387,012

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

8,526-11,52415,671-56,599

[-] End Period Cash Flow

43,08634,56046,08430,413

Free Cash Flow to the Firm (FCFF)

323,997141,82319,253-25,597

Free Cash Flow to Equity (FCFE)

-31,146-24,915-77,084-80,590