Ajax-Loading

Company Selected - Prairie Provident Resources Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in CAD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

-30,539-18,478-18,499-16,964

Hid Depreciation

2,6092,6382,6673,642

Hid Stock Based Compensation

1,13480249998

Hid Other Non-Cash Items

30,96520,11313,93513,856

Hid [-] Change In Working Capital

116587-2116,197

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.0-6,811

[-] Total Cash From Operating Activities

4,2855,662-1,60918

Hid Capital Expenditures

-20,220-20,761-18,278-10,757

Hid Investments

-20,982-21,363-15,63913,540

Hid Other Cashflows From Investing Activities

20,22020,76118,27810,757

[-] Total Cashflows From Investing Activities

-20,982-21,363-15,63913,540

Hid Net Borrowings

-2,427-2,464-2,330-1,386

Hid (+)Sale or (-)Purchase Of Stock

26,19324,39624,40415,738

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

8,93615,65817,807-10,671

Hid Begin Period CashFlow

2,2392,2894,72213,271

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-966-50-2,433-8,549

[-] End Period Cash Flow

1,2732,2392,2894,722

Free Cash Flow to the Firm (FCFF)

-457-309-6,2332,365

Free Cash Flow to Equity (FCFE)

-18,362-17,563-20,691-7,454