Ajax-Loading

Company Selected - Philip Morris International Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

11,286,00011,449,00011,848,0009,112,000

Hid Depreciation

2,049,0002,026,0001,996,0001,952,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

1,464,0001,198,000796,0003,199,000

Hid [-] Change In Working Capital

48,000-1,642,000-1,560,000-2,284,000

HidHid Change Receivables

-358,000-206,000-448,000-460,000

HidHid Change To Inventory

-862,000-887,000-1,201,000-761,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

14,264,00012,184,00012,233,00011,526,000

Hid Capital Expenditures

-1,542,000-1,518,000-1,569,000-1,403,000

Hid Investments

1,631,000-783,000-1,307,000-3,098,000

Hid Other Cashflows From Investing Activities

-1,283,000-1,235,000-1,091,0001,403,000

[-] Total Cashflows From Investing Activities

-1,194,000-3,536,000-3,967,000-3,098,000

Hid Net Borrowings

-2,071,0001,608,0001,706,000362,000

Hid (+)Sale or (-)Purchase Of Stock

- - - 0.0

Hid Dividends Paid

-9,006,000-8,815,000-8,624,000-8,435,000

Hid Other Cashflows From Financing Activities

- - - 654,000.00

[-] Total Cashflows From Financing Activities

-11,121,000-7,707,000-8,132,000-8,654,000

Hid Begin Period CashFlow

5,470,0004,892,0004,061,0004,176,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

554,000578,000831,000-115,000

[-] End Period Cash Flow

6,024,0005,470,0004,892,0004,061,000

Free Cash Flow to the Firm (FCFF)

13,898,64311,815,62311,769,94511,129,480

Free Cash Flow to Equity (FCFE)

10,651,00012,274,00012,370,00010,485,000