Ajax-Loading

Company Selected - Progressive Corp - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

11,695,00011,559,00011,308,00010,713,500

Hid Depreciation

321,000318,000313,000305,800

Hid Stock Based Compensation

136,000132,000132,000126,200

Hid Other Non-Cash Items

3,703,00058,000-835,000-487,900

Hid [-] Change In Working Capital

484,0004,705,0006,630,0006,727,700

HidHid Change Receivables

-586,000-437,000-311,000-609,200

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

16,339,00016,772,00017,548,00017,385,300

Hid Capital Expenditures

-388,000-352,000-348,000-337,200

Hid Investments

-8,198,000-9,309,000-14,093,000-14,369,400

Hid Other Cashflows From Investing Activities

156,000112,000-86,000337,200

[-] Total Cashflows From Investing Activities

-8,430,000-9,549,000-14,527,000-14,369,400

Hid Net Borrowings

-14,847,394-14,847,394-16,334,3940.0

Hid (+)Sale or (-)Purchase Of Stock

-1,191,000-590,000-166,000-107,200

Hid Dividends Paid

-8,147,000-8,148,000-2,871,000-2,871,100

Hid Other Cashflows From Financing Activities

16,334,39416,334,39416,334,3940.0

[-] Total Cashflows From Financing Activities

-7,851,000-7,251,000-3,037,000-2,978,300

Hid Begin Period CashFlow

179,000138,000185,000135,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

14,00041,000-47,00050,000

[-] End Period Cash Flow

193,000179,000138,000185,000

Free Cash Flow to the Firm (FCFF)

16,190,80216,644,47717,424,49317,273,335

Free Cash Flow to Equity (FCFE)

-4,025,394-3,556,394-4,263,39411,919,100.00