Ajax-Loading

Company Selected - Procter & Gamble Company - Cashflow Statement















Ajax-Loading
Fiscal Year is From July To June - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

16,859,00016,065,00015,576,00015,537,000

Hid Depreciation

2,880,0002,847,0002,885,0002,907,000

Hid Stock Based Compensation

492,000476,000493,000528,000

Hid Other Non-Cash Items

-4,034,000-3,236,000-1,014,000274,000

Hid [-] Change In Working Capital

2,708,0001,516,000501,000837,000

HidHid Change Receivables

-126,00045,000-153,000-189,000

HidHid Change To Inventory

-439,000-324,000-432,000-208,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

18,000149,000145,000131,000

[-] Total Cash From Operating Activities

18,923,00017,817,00018,586,00020,214,000

Hid Capital Expenditures

-3,980,000-3,773,000-3,560,000-3,498,000

Hid Investments

-4,245,000-3,818,000-3,273,000-3,309,000

Hid Other Cashflows From Investing Activities

3,980,0003,773,0003,560,0002,253,000

[-] Total Cashflows From Investing Activities

-4,245,000-3,818,000-3,273,000-4,554,000

Hid Net Borrowings

-947,000630,000-3,274,000-8,359,000

Hid (+)Sale or (-)Purchase Of Stock

-5,811,000-6,500,000-7,316,000-6,952,000

Hid Dividends Paid

-9,976,000-9,872,000-9,768,000-9,620,000

Hid Other Cashflows From Financing Activities

1,093,0001,706,0007,439,00011,958,000

[-] Total Cashflows From Financing Activities

-15,641,000-14,036,000-12,919,000-12,973,000

Hid Begin Period CashFlow

9,556,0009,116,00010,230,00012,156,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

1,615,000440,000-1,114,000-1,926,000

[-] End Period Cash Flow

11,171,0009,556,0009,116,00010,230,000

Free Cash Flow to the Firm (FCFF)

15,642,16914,777,25315,766,69217,471,355

Free Cash Flow to Equity (FCFE)

13,996,00014,674,00011,752,0008,357,000