Ajax-Loading

Company Selected - Palo Alto Networks Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From August To July - All Figures are in USD, Thousands04/30/202601/31/202610/31/202507/31/2025View Chart

Hid Net Income

1,722,9002,162,0001,997,3002,014,000

Hid Depreciation

705,700310,800307,400302,300

Hid Stock Based Compensation

1,668,4001,351,3001,370,8001,295,100

Hid Other Non-Cash Items

-14,600-482,300-462,500-468,300

Hid [-] Change In Working Capital

647,800651,800967,900922,800

HidHid Change Receivables

-136,600-227,60096,400-154,200

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-513,400-19,100-203,500-349,900

[-] Total Cash From Operating Activities

4,216,8003,974,5003,977,4003,716,000

Hid Capital Expenditures

-410,900-396,200-359,700-319,800

Hid Investments

1,953,5001,133,900-2,643,900-2,204,700

Hid Other Cashflows From Investing Activities

-4,403,100-2,349,800359,700319,800

[-] Total Cashflows From Investing Activities

-2,860,500-1,612,100-2,643,900-2,204,700

Hid Net Borrowings

-383,300-534,200-646,600-965,600

Hid (+)Sale or (-)Purchase Of Stock

-1,000,0000.00.00.0

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-1,379,100-433,000-551,200-778,900

Hid Begin Period CashFlow

4,166,0003,075,0002,279,0002,395,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-1,792,0001,091,000796,000-115,800

[-] End Period Cash Flow

2,374,0004,166,0003,075,0002,279,200

Free Cash Flow to the Firm (FCFF)

3,806,0593,578,7753,618,5823,397,533

Free Cash Flow to Equity (FCFE)

3,422,6003,044,1002,971,1002,430,600