Ajax-Loading

Company Selected - Porsche Automobil Holding SE - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in EUR, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

-20,946,000-21,811,000-22,166,000-20,027,000

Hid Depreciation

1,0001,0001,000930,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

23,155,00022,566,00023,603,00021,462,000

Hid [-] Change In Working Capital

727,000-3,000-2,000-5,000

HidHid Change Receivables

- - - 12,000.00

HidHid Change To Inventory

- - - -560,000.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

1,612,000753,0001,436,0001,431,000

Hid Capital Expenditures

0.00.00.0-1,246,000

Hid Investments

697,000-208,000-742,000-277,000

Hid Other Cashflows From Investing Activities

-632,0000.00.01,246,000

[-] Total Cashflows From Investing Activities

65,000-208,000-742,000-277,000

Hid Net Borrowings

1,500,000600,000.00600,000.00600,000

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-1,168,000-584,000-783,000-783,000

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-1,856,000-754,00037,000-7,000

Hid Begin Period CashFlow

1,375,0001,277,0001,686,0001,135,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-421,00098,000-409,000551,000

[-] End Period Cash Flow

1,265,0001,375,0001,277,0001,686,000

Free Cash Flow to the Firm (FCFF)

1,913,5531,123,1801,808,127551,118

Free Cash Flow to Equity (FCFE)

2,206,000447,000.00447,000.00447,000