Ajax-Loading

Company Selected - Opendoor Technologies Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

-1,521,000-1,388,000-1,300,000-317,000

Hid Depreciation

40,00043,00046,00040,000

Hid Stock Based Compensation

491,000265,000159,00063,000

Hid Other Non-Cash Items

974,0001,092,000976,00078,000

Hid [-] Change In Working Capital

-323,0001,190,0001,168,0001,035,000

HidHid Change Receivables

14,00018,00010,0006,000

HidHid Change To Inventory

-353,0001,163,0001,172,0001,027,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-120,000-120,0000.00.0

[-] Total Cash From Operating Activities

-459,0001,082,0001,049,000899,000

Hid Capital Expenditures

-15,000-12,000-12,000-12,000

Hid Investments

-14,000-11,000-9,000-12,000

Hid Other Cashflows From Investing Activities

3,0005,0009,00012,000

[-] Total Cashflows From Investing Activities

-26,000-18,000-12,000-12,000

Hid Net Borrowings

-1,160,000-2,104,000-1,905,000-717,000

Hid (+)Sale or (-)Purchase Of Stock

1,184,000.001,184,000.001,184,000 -

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

262,000-690,000-499,000-489,000

Hid Begin Period CashFlow

1,067,0001,301,0001,452,0001,185,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-105,000-234,000-151,000267,000

[-] End Period Cash Flow

962,0001,067,0001,301,0001,452,000

Free Cash Flow to the Firm (FCFF)

-360,2321,190,7411,167,7091,021,689

Free Cash Flow to Equity (FCFE)

-1,634,000-1,034,000-868,000170,000