Ajax-Loading

Company Selected - Option Care Health Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

209,576206,186207,585209,214

Hid Depreciation

71,40169,97270,69067,843

Hid Stock Based Compensation

39,02441,35439,95639,161

Hid Other Non-Cash Items

75,35628,61231,52326,620

Hid [-] Change In Working Capital

-58,254-101,512-99,750-89,171

HidHid Change Receivables

-31,142-40,675-54,593-36,212

HidHid Change To Inventory

2,793-47,796-81,469-102,431

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

9,7108,9398,4435,011

[-] Total Cash From Operating Activities

346,813253,551258,447258,678

Hid Capital Expenditures

-55,024-55,073-55,398-47,272

Hid Investments

-11,724.00-20,744.00-147,437.00-158,641

Hid Other Cashflows From Investing Activities

18,466.0027,561.0036,932.0047,272

[-] Total Cashflows From Investing Activities

-46,370-43,710-161,083-158,641

Hid Net Borrowings

44,14744,21544,282224,589

Hid (+)Sale or (-)Purchase Of Stock

-328,067-227,268-309,951-307,491

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-305,494-203,892-277,305-273,241

Hid Begin Period CashFlow

177,321232,624309,822198,818

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

16,446-55,303-77,198111,004

[-] End Period Cash Flow

193,767177,321232,624309,822

Free Cash Flow to the Firm (FCFF)

335,257244,168250,556258,150

Free Cash Flow to Equity (FCFE)

335,936242,693247,331435,995