Ajax-Loading

Company Selected - Next PLC - Cashflow Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in , Thousands07/31/202504/30/202501/31/202510/31/2024View Chart

Hid Net Income

792,700735,000.00735,000802,300.00

Hid Depreciation

317,400311,500.00311,500268,300.00

Hid Stock Based Compensation

- - - 16,400.00

Hid Other Non-Cash Items

63,700-83,250.00-83,250-129,350.00

Hid [-] Change In Working Capital

-50,900-59,400.00-59,400-194,800.00

HidHid Change Receivables

-104,900-52,300.00-52,300-43,600.00

HidHid Change To Inventory

- - - 36,700.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - 0.0

[-] Total Cash From Operating Activities

1,122,900903,850.00903,850762,850.00

Hid Capital Expenditures

-127,100-96,950.00-96,950-99,150.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-159,700-181,200.00-181,200-345,400.00

Hid Net Borrowings

-490,800.00-490,800.00-490,80048,900.00

Hid (+)Sale or (-)Purchase Of Stock

-446,200-487,000.00-487,000-269,000.00

Hid Dividends Paid

-257,800.00-257,800.00-257,800-248,300.00

Hid Other Cashflows From Financing Activities

419,200.00419,200.00419,200-67,400.00

[-] Total Cashflows From Financing Activities

-653,400-739,250.00-739,250-458,650.00

Hid Begin Period CashFlow

107,900 - 153,600 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

333,200 - - -

[-] End Period Cash Flow

441,100 - 107,900 -

Free Cash Flow to the Firm (FCFF)

1,073,672884,740.92884,741740,691.18

Free Cash Flow to Equity (FCFE)

163,200.00163,200.00163,200559,700.00