Ajax-Loading

Company Selected - Enviri Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

-548,039-200,078-175,313-174,134

Hid Depreciation

168,100171,343168,492165,143

Hid Stock Based Compensation

21,57218,14419,18417,292

Hid Other Non-Cash Items

96,94424,99025,52760,048

Hid [-] Change In Working Capital

-15,63573,19744,19238,183

HidHid Change Receivables

-124,23834,69245,04950,757

HidHid Change To Inventory

32,99624,4529,4322,234

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

39,565-6,178-7,960-34,517

[-] Total Cash From Operating Activities

-237,49381,41874,12272,015

Hid Capital Expenditures

-134,714-139,133-134,801-120,496

Hid Investments

-28,498.00-71,293-91,034.00-102,868

Hid Other Cashflows From Investing Activities

33,646.0072,72592,483.00127,108

[-] Total Cashflows From Investing Activities

1,564,929-147,614-143,265-96,256

Hid Net Borrowings

66,928.0095,18698,27930,283

Hid (+)Sale or (-)Purchase Of Stock

-38,386-257.00-1,534.00-1,873.00

Hid Dividends Paid

-230.00-230.00-230-194

Hid Other Cashflows From Financing Activities

- - - -2,736.00

[-] Total Cashflows From Financing Activities

-1,136,85482,797100,91746,132

Hid Begin Period CashFlow

121,476125,164131,019113,535

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

181,866-3,768-5,67117,484

[-] End Period Cash Flow

303,342121,396125,348131,019

Free Cash Flow to the Firm (FCFF)

-293,25137,05032,17645,161

Free Cash Flow to Equity (FCFE)

26,319.0037,47137,600-18,198