Ajax-Loading

Company Selected - NVR Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

1,141,3201,238,5991,339,8161,433,433

Hid Depreciation

26,21225,47024,51022,520

Hid Stock Based Compensation

83,26681,78587,02590,967

Hid Other Non-Cash Items

102,557191,473-146,868110,059

Hid [-] Change In Working Capital

-269,804-249,329-148,390-320,525

HidHid Change Receivables

-7,49410,703-57,3684,772

HidHid Change To Inventory

-65,249171,862335,147125,972

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-16,961-34,773-34,773-17,812

[-] Total Cash From Operating Activities

1,066,5901,253,2251,121,3201,318,642

Hid Capital Expenditures

-20,169-22,320-24,508-26,399

Hid Investments

-7,110.00-42,358.00-57,374.00-64,130

Hid Other Cashflows From Investing Activities

5,446.0013,749.0020,808.0026,399

[-] Total Cashflows From Investing Activities

-17,028-43,727-71,208-64,130

Hid Net Borrowings

-5,431-5,138-4,728-4,238

Hid (+)Sale or (-)Purchase Of Stock

-1,784,065-1,881,878-1,833,316-1,895,527

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-1,682,228-1,767,721-1,757,898-1,799,575

Hid Begin Period CashFlow

1,729,6871,956,8812,023,6041,829,925

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-532,428-227,194-66,723193,679

[-] End Period Cash Flow

1,197,2591,729,6871,956,8812,023,604

Free Cash Flow to the Firm (FCFF)

1,079,2361,252,7771,118,9241,314,229

Free Cash Flow to Equity (FCFE)

1,040,9901,225,7671,092,0841,288,005