Ajax-Loading

Company Selected - NVIDIA Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in USD, Thousands10/31/202507/31/202504/30/202501/31/2025View Chart

Hid Net Income

99,198,00086,597,00076,774,00072,880,000

Hid Depreciation

2,574,0002,301,0002,065,0001,864,000

Hid Stock Based Compensation

6,074,0005,672,0005,200,0004,737,000

Hid Other Non-Cash Items

-16,191,000-3,249,000-1,241,000-1,532,000

Hid [-] Change In Working Capital

-5,863,000-10,925,000-1,563,000-9,383,000

HidHid Change Receivables

-15,694,000-13,673,000-9,764,000-13,063,000

HidHid Change To Inventory

-12,127,000-8,281,000-5,462,000-4,781,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-2,633,000-3,361,000-5,077,000-4,477,000

[-] Total Cash From Operating Activities

83,159,00077,035,00076,158,00064,089,000

Hid Capital Expenditures

-5,835,000-5,012,000-4,094,000-3,236,000

Hid Investments

-28,565,000-23,887,000-19,944,000-20,421,000

Hid Other Cashflows From Investing Activities

5,835,0005,012,0004,094,0003,236,000

[-] Total Cashflows From Investing Activities

-28,565,000-23,887,000-19,944,000-20,421,000

Hid Net Borrowings

-976,000-976,000-2,230,000-1,938,000

Hid (+)Sale or (-)Purchase Of Stock

-44,082,000-42,623,000-40,061,000-33,706,000

Hid Dividends Paid

-977,000-978,000-980,000-834,000

Hid Other Cashflows From Financing Activities

-6,180,000-5,503,000-5,296,000-5,881,000

[-] Total Cashflows From Financing Activities

-52,215,000-50,080,000-48,567,000-42,359,000

Hid Begin Period CashFlow

11,639,00015,234,0008,589,0009,107,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-153,000-3,595,0006,645,000-518,000

[-] End Period Cash Flow

11,486,00011,639,00015,234,0008,589,000

Free Cash Flow to the Firm (FCFF)

77,551,46372,252,22072,294,05661,085,819

Free Cash Flow to Equity (FCFE)

76,348,00071,047,00069,834,00058,915,000