Ajax-Loading

Company Selected - NVIDIA Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in USD, Thousands04/30/202601/31/202610/31/202507/31/2025View Chart

Hid Net Income

159,613,000120,067,00099,198,00086,597,000

Hid Depreciation

3,229,0002,843,0002,574,0002,301,000

Hid Stock Based Compensation

6,840,0006,386,0006,074,0005,672,000

Hid Other Non-Cash Items

-25,312,000-9,205,000-4,567,000-3,249,000

Hid [-] Change In Working Capital

-21,059,000-15,949,000-17,487,000-10,925,000

HidHid Change Receivables

-18,575,000-15,399,000-15,694,000-13,673,000

HidHid Change To Inventory

-14,486,000-11,324,000-12,127,000-8,281,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

2,337,000-1,424,000-2,633,000-3,361,000

[-] Total Cash From Operating Activities

125,648,000102,718,00083,159,00077,035,000

Hid Capital Expenditures

-6,572,000-6,042,000-5,835,000-5,012,000

Hid Investments

-57,148,000-37,779,000-28,565,000-23,887,000

Hid Other Cashflows From Investing Activities

-9,721,000-8,407,0005,835,0005,012,000

[-] Total Cashflows From Investing Activities

-73,441,000-52,228,000-28,565,000-23,887,000

Hid Net Borrowings

515,0000.00.00.0

Hid (+)Sale or (-)Purchase Of Stock

-47,432,000-40,086,000-44,082,000-42,623,000

Hid Dividends Paid

-973,000-974,000-977,000-978,000

Hid Other Cashflows From Financing Activities

-6,314,000-7,414,000-7,156,000-6,479,000

[-] Total Cashflows From Financing Activities

-54,204,000-48,474,000-52,215,000-50,080,000

Hid Begin Period CashFlow

10,605,00011,486,00011,639,00015,234,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

2,632,000-881,000-153,000-3,595,000

[-] End Period Cash Flow

13,237,00010,605,00011,486,00011,639,000

Free Cash Flow to the Firm (FCFF)

119,344,64896,912,10277,551,46372,252,220

Free Cash Flow to Equity (FCFE)

119,591,00096,676,00077,324,00072,023,000