Ajax-Loading

Company Selected - Nucor Corp - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

1,884,0701,580,0001,586,0002,319,000

Hid Depreciation

1,459,0631,442,0001,408,0001,356,000

Hid Stock Based Compensation

119,720127,000137,000132,000

Hid Other Non-Cash Items

112,932141,000148,000132,000

Hid [-] Change In Working Capital

-361,885-105,000711,000156,000

HidHid Change Receivables

-341,823-233,000236,000319,000

HidHid Change To Inventory

-273,048-167,000382,000518,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-45,532-55,000-107,000-116,000

[-] Total Cash From Operating Activities

3,168,3683,130,0003,883,0003,979,000

Hid Capital Expenditures

-3,499,141-3,515,000-3,362,000-3,173,000

Hid Investments

-3,472,784-3,856,671-4,024,272-3,734,000

Hid Other Cashflows From Investing Activities

3,499,1413,515,6713,362,2723,173,000

[-] Total Cashflows From Investing Activities

-3,472,784-3,856,000-4,024,000-3,734,000

Hid Net Borrowings

-98,540-26,540755,460-432,540

Hid (+)Sale or (-)Purchase Of Stock

-915,426-1,216,000-1,516,000-2,217,000

Hid Dividends Paid

-513,163-516,000-517,000-522,000

Hid Other Cashflows From Financing Activities

-203,021-208,46029,540113,540

[-] Total Cashflows From Financing Activities

-1,730,150-1,967,000-1,248,000-3,058,000

Hid Begin Period CashFlow

1,946,0003,156,0003,558,0004,262,799

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

275,000-1,210,000-402,000-704,799

[-] End Period Cash Flow

2,221,0001,946,0003,156,0003,558,000

Free Cash Flow to the Firm (FCFF)

-181,173-210,603712,904993,767

Free Cash Flow to Equity (FCFE)

-429,313-411,5401,276,460373,460