Ajax-Loading

Company Selected - Natera Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

-192,346-226,315-208,160-309,189

Hid Depreciation

65,80254,47343,48437,178

Hid Stock Based Compensation

381,423371,684354,404333,748

Hid Other Non-Cash Items

24,20527,36015,52814,563

Hid [-] Change In Working Capital

-50,845-16,18210,045118,000

HidHid Change Receivables

-109,629-96,24720,75220,497

HidHid Change To Inventory

-23,246-17,526-20,871-15,920

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

228,239211,020215,301194,300

Hid Capital Expenditures

-156,542-119,010-118,688-100,735

Hid Investments

-28,905-52,802-59,617-71,735

Hid Other Cashflows From Investing Activities

-1,61624,28146,096100,735

[-] Total Cashflows From Investing Activities

-187,063-147,531-132,209-71,735

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

16,43012,236.0012,236.0012,236.00

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

50,30550,67547,46126,029

Hid Begin Period CashFlow

1,087,9321,076,1401,041,4381,000,021

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

3,57011,79234,70241,417

[-] End Period Cash Flow

1,091,5021,087,9321,076,1401,041,438

Free Cash Flow to the Firm (FCFF)

81,157101,659106,42497,928

Free Cash Flow to Equity (FCFE)

- - - -