Ajax-Loading

Company Selected - Northrop Grumman Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

4,496,0004,576,0004,182,0004,019,000

Hid Depreciation

1,524,0001,507,0001,472,0001,480,000

Hid Stock Based Compensation

128,000119,000119,00094,000

Hid Other Non-Cash Items

-807,000-1,220,000-701,000-2,387,000

Hid [-] Change In Working Capital

-1,378,000-1,206,000-863,00083,000

HidHid Change Receivables

-392,000-548,000-108,000231,000

HidHid Change To Inventory

81,00078,00097,0005,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

1,115,000890,000548,000149,000

[-] Total Cash From Operating Activities

5,078,0004,666,0004,757,0003,438,000

Hid Capital Expenditures

-1,432,000-1,361,000-1,450,000-1,604,000

Hid Investments

-300,000.00-239,000.00-491,000.00-1,289,000

Hid Other Cashflows From Investing Activities

301,000.00532,000.00788,000.001,604,000

[-] Total Cashflows From Investing Activities

-1,328,000-1,071,000-1,155,000-1,289,000

Hid Net Borrowings

-1,093,000-505,000-502,000-502,000

Hid (+)Sale or (-)Purchase Of Stock

-801,000-1,212,000-1,624,000-1,609,000

Hid Dividends Paid

-1,343,000-1,324,000-1,293,000-1,263,000

Hid Other Cashflows From Financing Activities

-105,000-149,000-133,000-144,000

[-] Total Cashflows From Financing Activities

-3,342,000-3,190,000-3,552,000-3,518,000

Hid Begin Period CashFlow

2,090,0004,403,0001,957,0001,899,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

217,000-2,313,0002,446,00058,000

[-] End Period Cash Flow

2,307,0002,090,0004,403,0001,957,000

Free Cash Flow to the Firm (FCFF)

4,158,2593,824,8243,820,5292,334,173

Free Cash Flow to Equity (FCFE)

2,553,0002,800,0002,805,0001,332,000