Ajax-Loading

Company Selected - Nike Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From June To May - All Figures are in USD, Thousands08/31/202505/31/202502/28/202511/30/2024View Chart

Hid Net Income

2,895,0003,219,0004,508,0004,886,000

Hid Depreciation

781,000775,000815,000843,000

Hid Stock Based Compensation

711,000709,000730,000777,000

Hid Other Non-Cash Items

119,00070,000-33,000-41,000

Hid [-] Change In Working Capital

-720,000-787,000354,000197,000

HidHid Change Receivables

-160,000-257,000-64,000-623,000

HidHid Change To Inventory

189,000120,000111,000-132,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-260,000-288,000-520,000-541,000

[-] Total Cash From Operating Activities

3,526,0003,698,0005,854,0006,121,000

Hid Capital Expenditures

-517,000-430,000-543,000-603,000

Hid Investments

-168,000-275,000-579,000-221,000

Hid Other Cashflows From Investing Activities

517,000430,000543,000603,000

[-] Total Cashflows From Investing Activities

-168,000-275,000-579,000-221,000

Hid Net Borrowings

-1,008,000-1,001,000-1,122,000-2,201,000

Hid (+)Sale or (-)Purchase Of Stock

-1,927,000-2,985,000-3,822,000-4,199,000

Hid Dividends Paid

-2,333,000-2,300,000-2,269,000-2,237,000

Hid Other Cashflows From Financing Activities

472,000466,0001,617,0002,830,000

[-] Total Cashflows From Financing Activities

-4,796,000-5,820,000-5,596,000-5,807,000

Hid Begin Period CashFlow

7,464,0008,601,0007,979,0008,485,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-440,000-1,137,000622,000-506,000

[-] End Period Cash Flow

7,024,0007,464,0008,601,0007,979,000

Free Cash Flow to the Firm (FCFF)

3,246,0183,515,8215,563,6325,755,588

Free Cash Flow to Equity (FCFE)

2,001,0002,267,0004,189,0003,317,000