Ajax-Loading

Company Selected - National HealthCare Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

142,843126,173122,606103,441

Hid Depreciation

45,71445,55644,92044,593

Hid Stock Based Compensation

6,6854,6524,3994,597

Hid Other Non-Cash Items

-25,919-20,146-26,719-6,552

Hid [-] Change In Working Capital

10,03848,28033,39529,999

HidHid Change Receivables

10,6243,999-3,677-3,666

HidHid Change To Inventory

-306-1,0711,244-2

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

9,4453,8416,4774,982

[-] Total Cash From Operating Activities

188,806208,356185,078181,060

Hid Capital Expenditures

-42,272-39,949-36,446-34,205

Hid Investments

-50,459-14,286-20,955-32,569

Hid Other Cashflows From Investing Activities

-19,78213,48823,54334,205

[-] Total Cashflows From Investing Activities

-112,513-40,747-33,858-32,569

Hid Net Borrowings

-110,000-134,000-97,000-73,875

Hid (+)Sale or (-)Purchase Of Stock

-31,907-29,329-14,730-8,800

Hid Dividends Paid

-39,780-39,225-38,704-38,192

Hid Other Cashflows From Financing Activities

27,31025,11214,4798,836

[-] Total Cashflows From Financing Activities

-154,377-177,442-135,955-112,031

Hid Begin Period CashFlow

105,131110,947151,534130,362

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-54,063-5,816-39,34721,172

[-] End Period Cash Flow

51,068105,131112,187151,534

Free Cash Flow to the Firm (FCFF)

148,495171,925153,606153,067

Free Cash Flow to Equity (FCFE)

36,53434,40751,63272,980