Ajax-Loading

Company Selected - McEwen Mining Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

114,02874,08334,434-11,924

Hid Depreciation

37,88835,64834,02033,692

Hid Stock Based Compensation

2,333.003,535.003,7133,326

Hid Other Non-Cash Items

-27,728-64,162-43,354-11,859

Hid [-] Change In Working Capital

-29,998-14,620-6,735-9,339

HidHid Change Receivables

- - - -

HidHid Change To Inventory

-26,170-20,826-18,901-19,130

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-16,641.00-13,724.00-15,213-1,347

[-] Total Cash From Operating Activities

78,74620,9006,8652,549

Hid Capital Expenditures

-74,856-44,656-44,639-47,761

Hid Investments

-8,567.00-23,796-38,402-52,682

Hid Other Cashflows From Investing Activities

3,329.0012,97835,01247,761

[-] Total Cashflows From Investing Activities

-85,898-55,474-48,029-52,682

Hid Net Borrowings

-1,098-1,15288,94788,900

Hid (+)Sale or (-)Purchase Of Stock

-17,509.00-32,623.00-47,737-21,206

Hid Dividends Paid

-67,118-11,081-4,492.00-4,492.00

Hid Other Cashflows From Financing Activities

- 17,413.0015,483.0015,483.00

[-] Total Cashflows From Financing Activities

37,51722,74878,72673,367

Hid Begin Period CashFlow

55,26151,01555,25157,550

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

28,2595,52010-2,299

[-] End Period Cash Flow

83,52056,53555,26155,251

Free Cash Flow to the Firm (FCFF)

5,156-20,809-33,582-40,085

Free Cash Flow to Equity (FCFE)

2,792-24,90851,17343,688