Ajax-Loading

Company Selected - Mettler-Toledo International Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

905,611875,060869,193835,729

Hid Depreciation

131,000128,725125,610123,708

Hid Stock Based Compensation

22,83122,84222,51222,384

Hid Other Non-Cash Items

19,08133,02843,98121,171

Hid [-] Change In Working Capital

-96,964-134,421-65,32919,835

HidHid Change Receivables

-45,541-40,469-46,349-35,230

HidHid Change To Inventory

-17,554-17,624-7,651-12,141

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-6,392-24,117-40,195-26,453

[-] Total Cash From Operating Activities

975,167901,117955,772996,374

Hid Capital Expenditures

-111,198-107,283-107,124-106,896

Hid Investments

-98,912.00-146,562.00-153,469.00-204,521

Hid Other Cashflows From Investing Activities

24,488.0048,365.0065,620.00106,896

[-] Total Cashflows From Investing Activities

-172,607-218,315-193,874-204,521

Hid Net Borrowings

-48,66281,77621,46079,757

Hid (+)Sale or (-)Purchase Of Stock

-774,998-787,496-799,995-868,746

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-817,106-685,362-755,173-786,730

Hid Begin Period CashFlow

60,57466,88869,06561,825

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-9,191-6,314-2,1777,240

[-] End Period Cash Flow

51,38360,57466,88869,065

Free Cash Flow to the Firm (FCFF)

920,640850,045904,491945,616

Free Cash Flow to Equity (FCFE)

815,307875,610870,108969,235