Ajax-Loading

Company Selected - Motorola Solutions Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

2,138,0002,095,0002,159,0002,119,000

Hid Depreciation

549,000487,000425,000369,000

Hid Stock Based Compensation

357,000327,000293,000276,000

Hid Other Non-Cash Items

101,00081,0005,000-58,000

Hid [-] Change In Working Capital

-248,000-289,000-122,000-133,000

HidHid Change Receivables

-266,000-215,000-173,000-124,000

HidHid Change To Inventory

-416,000-282,000-145,000-66,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

77,00077,00077,00078,000

[-] Total Cash From Operating Activities

2,974,0002,778,0002,837,0002,651,000

Hid Capital Expenditures

-297,000-290,000-265,000-237,000

Hid Investments

-4,426,000-4,490,000-4,969,000-5,079,000

Hid Other Cashflows From Investing Activities

-238,000-90,00070,000237,000

[-] Total Cashflows From Investing Activities

-4,961,000-4,870,000-5,164,000-5,079,000

Hid Net Borrowings

1,289,0002,955,0003,155,0003,334,000

Hid (+)Sale or (-)Purchase Of Stock

-1,026,000-947,000-1,154,000-770,000

Hid Dividends Paid

-766,000-747,000-728,000-710,000

Hid Other Cashflows From Financing Activities

36,000121,00037,00043,000

[-] Total Cashflows From Financing Activities

-467,0001,382,0001,310,0001,897,000

Hid Begin Period CashFlow

886,0001,165,000894,0003,206,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-176,000-279,000271,000-2,312,000

[-] End Period Cash Flow

710,000886,0001,165,000894,000

Free Cash Flow to the Firm (FCFF)

3,041,9072,822,4892,872,7802,676,210

Free Cash Flow to Equity (FCFE)

3,966,0005,443,0005,727,0005,748,000