Ajax-Loading

Company Selected - M.P.Evans Group - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

134,265115,695.00115,69565,985.00

Hid Depreciation

26,93226,675.0026,67525,640.00

Hid Stock Based Compensation

783676.00676603.00

Hid Other Non-Cash Items

-18,611-16,101.00-16,101-446.00

Hid [-] Change In Working Capital

2,3248,855.008,85519,829.00

HidHid Change Receivables

-2,827-3,789.00-3,7894,316.00

HidHid Change To Inventory

-6,1261,367.001,36715,513.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

145,693135,800.00135,800111,611.00

Hid Capital Expenditures

-22,614-21,654.00-21,654-24,013.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-18,646-18,481.00-18,481-53,518.00

Hid Net Borrowings

-31,381.00-85,079.00-85,079-70,004.00

Hid (+)Sale or (-)Purchase Of Stock

-9,851.00-13,367.00-13,367-8,065.00

Hid Dividends Paid

-36,860-32,339.00-32,339-30,044.00

Hid Other Cashflows From Financing Activities

17,896.0055,533.0055,53345,129.00

[-] Total Cashflows From Financing Activities

-71,850-75,252.00-75,252-62,984.00

Hid Begin Period CashFlow

79,223 - 35,709 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

91,123 - 43,514 -

[-] End Period Cash Flow

91,123 - 79,223 -

Free Cash Flow to the Firm (FCFF)

128,404125,235.99125,23698,417.20

Free Cash Flow to Equity (FCFE)

43,940.0029,067.0029,06717,594.00