Ajax-Loading

Company Selected - Altria Group - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

7,778,0008,050,0006,944,0008,869,000

Hid Depreciation

222,000251,000266,000285,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

86,0001,753,0002,107,000780,000

Hid [-] Change In Working Capital

595,000-1,155,000-2,00044,000

HidHid Change Receivables

-77,000-26,000-86,000-164,000

HidHid Change To Inventory

-129,000-85,000-27,000-34,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

8,638,0008,894,0009,290,0009,359,000

Hid Capital Expenditures

-335,000-271,000-216,000-171,000

Hid Investments

-60,000.00-96,000.00-139,000.00-202,000

Hid Other Cashflows From Investing Activities

54,000.0086,000.00124,000.00171,000

[-] Total Cashflows From Investing Activities

-477,000-407,000-341,000-202,000

Hid Net Borrowings

-74,000-1,681,000385,000385,000

Hid (+)Sale or (-)Purchase Of Stock

-903,000-954,000-1,000,000-1,022,000

Hid Dividends Paid

-6,821,000-7,010,000-6,960,000-6,912,000

Hid Other Cashflows From Financing Activities

-2,643,000-42,000-40,000-40,000

[-] Total Cashflows From Financing Activities

-10,441,000-9,687,000-7,615,000-7,589,000

Hid Begin Period CashFlow

3,496,0004,492,0003,481,0001,311,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-4,519,000-942,0001,000,0002,185,000

[-] End Period Cash Flow

-1,023,0003,550,0004,481,0003,496,000

Free Cash Flow to the Firm (FCFF)

9,235,7939,533,6769,981,75410,005,606

Free Cash Flow to Equity (FCFE)

8,229,0006,942,0009,459,0009,573,000