Ajax-Loading

Company Selected - Martin Midstream Partners LP - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

-1,898-20,472-14,745-20,793

Hid Depreciation

24,92450,25250,19750,633

Hid Stock Based Compensation

51188186198

Hid Other Non-Cash Items

11,9995,1504,7575,071

Hid [-] Change In Working Capital

10,8031,9744,81129,953

HidHid Change Receivables

13,438-9,807-4,10430,876

HidHid Change To Inventory

-15,421-5,2371,459-3,833

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

1,3281,276920788

[-] Total Cash From Operating Activities

47,20738,36846,12665,850

Hid Capital Expenditures

-34,948-26,037-26,034-25,749

Hid Investments

-10,476.00-16,187.00-22,405.00-31,364

Hid Other Cashflows From Investing Activities

10,880.0016,227.0017,799.0025,749

[-] Total Cashflows From Investing Activities

-9,108-38,726-30,013-31,364

Hid Net Borrowings

20,9861,986-14,514-33,013

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-796-797-797-796

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-38,096355-16,119-34,493

Hid Begin Period CashFlow

49494947

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

10.00.02

[-] End Period Cash Flow

50494949

Free Cash Flow to the Firm (FCFF)

-166,124-110,851-105,466-86,847

Free Cash Flow to Equity (FCFE)

33,24514,3175,5787,088