Ajax-Loading

Company Selected - Mayr-Melnhof Karton AG - Income Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in EUR, Thousands, Except for the Diluted EPS Figure06/30/202503/31/202512/31/202409/30/2024View Chart

Total Revenue

4,065,7024,097,2074,079,6334,036,686

[-] Cost of Goods Sold (COGS) incl. D&A

2,119,1692,165,4282,165,2872,174,616

Hid COGS excluding D&A

1,887,8091,933,4601,936,7671,952,073

Hid Depreciation & Amortization Expense

231,360231,968228,520222,543

Gross Profit

1,946,5331,931,7791,914,3461,862,070

[-] Operating Expenses

1,626,4841,739,2651,737,6341,731,630

Hid Selling General Administrative (SG&A)

- - - -

Hid Research & Development

- - - -

Hid Other Operating Expenses

1,626,4841,739,2651,737,6341,731,630

Operating Income

320,049192,514176,712130,440

[-] Net Interest Income

-59,694-61,964-59,930-64,044

Hid Interest Expense

68,56676,43381,95576,262

Hid Interest Income

20,56823,61526,77723,602

Hid Total Other Finance Cost

11,6969,1464,75211,384

Total Other Income Expense Net

- - - -

Income Before Tax

257,890128,085114,31788,674

Tax Provision

20,4587,3593,83438,563

[-] Net Income Applicable To Common Shares

235,057118,324108,23548,094

Hid [-] Net Income

235,057118,324108,23548,094

HidHid [-] Net Income Including Non-Controlling Interests

237,432120,726110,48350,111

HidHidHid Net Income From Continuing Ops

237,432120,726110,48350,111

HidHidHid Discontinued Operations

- - - -

HidHid Minority Interest Expense

2,3752,4022,2482,017

Hid Preferred Stock And Other Adjustments

0.00.00.00.0

Diluted EPS

11.915.935.412.40

Diluted Average Shares

19,62619,65020,00020,000

EBITDA

- - - -

EBIT

320,049192,514176,712130,440