Ajax-Loading

Company Selected - MillerKnoll Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From June To May - All Figures are in USD, Thousands05/31/202602/28/202611/30/202508/31/2025View Chart

Hid Net Income

91,90015,500-67,000-11,600

Hid Depreciation

73,50036,10032,300103,400

Hid Stock Based Compensation

30,30028,80013,90032,000

Hid Other Non-Cash Items

-51,00020,500213,700148,800

Hid [-] Change In Working Capital

55,600141,90059,900-29,000

HidHid Change Receivables

- -41,900.00-41,900.00-41,900.00

HidHid Change To Inventory

- -16,900.00-16,900.00-16,900.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-400-36,800-45,900-46,000

[-] Total Cash From Operating Activities

199,900206,000206,900197,600

Hid Capital Expenditures

-122,400-123,000-124,100-115,700

Hid Investments

-30,500.00-71,100.00-86,600.00-109,100

Hid Other Cashflows From Investing Activities

30,700.0070,200.0093,400.00115,700

[-] Total Cashflows From Investing Activities

-115,600-118,400-116,400-109,100

Hid Net Borrowings

-91,100-111,500-116,300-38,100

Hid (+)Sale or (-)Purchase Of Stock

-16,400-12,500-30,200-48,400

Hid Dividends Paid

-51,100-51,000-51,100-51,200

Hid Other Cashflows From Financing Activities

41,60068,50052,600-1,500

[-] Total Cashflows From Financing Activities

-117,000-106,500-145,000-139,200

Hid Begin Period CashFlow

174,600180,400167,200193,700

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-6,900-5,80013,200-26,500

[-] End Period Cash Flow

167,700174,600180,400167,200

Free Cash Flow to the Firm (FCFF)

114,873116,553119,563121,544

Free Cash Flow to Equity (FCFE)

-13,600-28,500-33,50043,800