Ajax-Loading

Company Selected - McCormick & Company Incorporated - Cashflow Statement















Ajax-Loading
Fiscal Year is From December To November - All Figures are in USD, Thousands05/31/202602/28/202611/30/202508/31/2025View Chart

Hid Net Income

1,628,5001,643,300789,400778,000

Hid Depreciation

256,900240,500231,300223,400

Hid Stock Based Compensation

45,90046,90046,20044,800

Hid Other Non-Cash Items

-919,200-1,001,900-14,400-24,700

Hid [-] Change In Working Capital

225,100-26,400-83,800-133,700

HidHid Change Receivables

91,500-61,200-14,700-200

HidHid Change To Inventory

36,70070,70023,900-42,100

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-5,700-4,800-6,500-8,900

[-] Total Cash From Operating Activities

1,231,500897,600962,200878,900

Hid Capital Expenditures

-244,300-249,900-254,500-256,400

Hid Investments

-67,000.00-135,100.00-172,200.00-252,100

Hid Other Cashflows From Investing Activities

85,400.00133,700.00170,800.00256,400

[-] Total Cashflows From Investing Activities

-955,100-980,500-255,200-252,100

Hid Net Borrowings

468,600594,500-366,600-250,400

Hid (+)Sale or (-)Purchase Of Stock

1,600700-5,600-24,100

Hid Dividends Paid

-499,400-491,200-483,000-474,900

Hid Other Cashflows From Financing Activities

-66,100-8,00014,300-6,100

[-] Total Cashflows From Financing Activities

-95,30096,000-840,900-755,500

Hid Begin Period CashFlow

177,70095,90094,900124,100

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

153,50081,8001,000-29,200

[-] End Period Cash Flow

331,200177,70095,90094,900

Free Cash Flow to the Firm (FCFF)

1,152,264803,359864,263783,956

Free Cash Flow to Equity (FCFE)

1,455,8001,242,200341,100372,100