Ajax-Loading

Company Selected - McDonald’s Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

8,787,0008,678,0008,563,0008,416,000

Hid Depreciation

2,266,0002,245,0002,199,0002,176,000

Hid Stock Based Compensation

175,000180,000165,000172,000

Hid Other Non-Cash Items

-355,000-375,000-355,000-181,000

Hid [-] Change In Working Capital

511,000-173,000106,00026,000

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-37,000-20,000-127,000-124,000

[-] Total Cash From Operating Activities

11,347,00010,535,00010,551,00010,485,000

Hid Capital Expenditures

-3,586,000-3,496,000-3,365,000-3,113,000

Hid Investments

-1,112,000.00-1,981,000.00-2,752,000.00-3,494,000

Hid Other Cashflows From Investing Activities

1,011,000.001,755,000.002,306,000.003,113,000

[-] Total Cashflows From Investing Activities

-3,829,000-3,827,000-3,821,000-3,494,000

Hid Net Borrowings

-1,106,000282,000-72,0001,146,000

Hid (+)Sale or (-)Purchase Of Stock

-2,325,000-1,975,000-2,056,000-1,986,000

Hid Dividends Paid

-5,225,000-5,173,000-5,116,000-5,061,000

Hid Other Cashflows From Financing Activities

17,00059,000119,000139,000

[-] Total Cashflows From Financing Activities

-8,639,000-6,807,000-7,125,000-5,762,000

Hid Begin Period CashFlow

1,170,000774,0002,413,0001,876,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-348,000396,000-1,639,000537,000

[-] End Period Cash Flow

822,0001,170,000774,0002,413,000

Free Cash Flow to the Firm (FCFF)

9,056,5598,323,4378,455,1988,621,232

Free Cash Flow to Equity (FCFE)

6,655,0007,321,0007,114,0008,518,000