Ajax-Loading

Company Selected - McDonald’s Corporation - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

8,416,0008,393,0008,162,0008,223,000

Hid Depreciation

2,176,0002,149,0002,107,0002,097,000

Hid Stock Based Compensation

172,000173,000167,000172,000

Hid Other Non-Cash Items

-181,000-161,000-74,000-33,000

Hid [-] Change In Working Capital

26,000-465,000-397,000-438,000

HidHid Change Receivables

- - - 112,000.00

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-124,000-296,000-481,000-575,000

[-] Total Cash From Operating Activities

10,485,0009,793,0009,484,0009,446,000

Hid Capital Expenditures

-3,113,000-2,896,000-2,780,000-2,776,000

Hid Investments

-3,494,000-3,648,000-3,625,000-5,347,000

Hid Other Cashflows From Investing Activities

3,113,0002,896,0002,781,0002,777,000

[-] Total Cashflows From Investing Activities

-3,494,000-3,648,000-3,624,000-5,346,000

Hid Net Borrowings

1,146,0001,637,000-832,000-4,881,000

Hid (+)Sale or (-)Purchase Of Stock

-1,986,000-1,954,000-2,383,000-2,824,000

Hid Dividends Paid

-5,061,000-4,996,000-4,930,000-4,870,000

Hid Other Cashflows From Financing Activities

139,000250,0002,768,0005,080,000

[-] Total Cashflows From Financing Activities

-5,762,000-5,063,000-5,377,000-7,495,000

Hid Begin Period CashFlow

1,876,0001,238,0001,085,0001,221,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

537,000638,000153,000-136,000

[-] End Period Cash Flow

2,413,0001,876,0001,238,0001,085,000

Free Cash Flow to the Firm (FCFF)

8,621,2328,123,7647,914,7857,875,275

Free Cash Flow to Equity (FCFE)

8,518,0008,534,0005,872,0001,789,000