Ajax-Loading

Company Selected - Mativ Holdings Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

89,50076,400-337,400-436,700

Hid Depreciation

139,000140,500141,000141,700

Hid Stock Based Compensation

8,5009,60011,10011,300

Hid Other Non-Cash Items

-6,00025,000440,900432,100

Hid [-] Change In Working Capital

45,1002,3008,40021,800

HidHid Change Receivables

20,2002,700-14,8005,300

HidHid Change To Inventory

600-4,80019,30011,400

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-115,100-103,100-130,200-31,600

[-] Total Cash From Operating Activities

161,000150,700133,800138,600

Hid Capital Expenditures

-33,300-34,500-40,000-50,900

Hid Investments

-5,400.00-12,400-23,000.00-38,300

Hid Other Cashflows From Investing Activities

6,100.0014,80028,700.0050,900

[-] Total Cashflows From Investing Activities

-35,200-34,800-37,000-38,300

Hid Net Borrowings

-102,800-99,200-83,000-124,000

Hid (+)Sale or (-)Purchase Of Stock

1,600-2,600-1,700-1,400

Hid Dividends Paid

-22,400-22,700-22,300-22,200

Hid Other Cashflows From Financing Activities

-36,400-800300-8,300

[-] Total Cashflows From Financing Activities

-160,000-125,300-106,700-155,900

Hid Begin Period CashFlow

87,30089,800102,900106,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-16,500-2,500-13,100-3,100

[-] End Period Cash Flow

70,80087,30089,800102,900

Free Cash Flow to the Firm (FCFF)

183,624168,655146,120141,735

Free Cash Flow to Equity (FCFE)

24,90017,00010,800-36,300