Ajax-Loading

Company Selected - Mastercard Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

16,257,00015,570,00014,968,00014,250,000

Hid Depreciation

1,195,0001,167,0001,143,0001,077,000

Hid Stock Based Compensation

615,000604,000597,000593,000

Hid Other Non-Cash Items

-1,398,0001,828,0002,437,0002,145,000

Hid [-] Change In Working Capital

727,000-1,070,000-1,509,000-396,000

HidHid Change Receivables

-671,000-432,000-440,000-342,000

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-26,000101,000-55,000-189,000

[-] Total Cash From Operating Activities

17,370,00018,200,00017,581,00017,480,000

Hid Capital Expenditures

-922,000-484,000-489,000-627,000

Hid Investments

-531,000-745,000-1,098,000-3,619,000

Hid Other Cashflows From Investing Activities

-221,000-155,000225,000627,000

[-] Total Cashflows From Investing Activities

-1,674,000-1,384,000-1,362,000-3,619,000

Hid Net Borrowings

5,680,0000.0492,000492,000

Hid (+)Sale or (-)Purchase Of Stock

-7,653,000-5,044,000-3,558,000-3,470,000

Hid Dividends Paid

-2,919,000-2,839,000-2,756,000-2,678,000

Hid Other Cashflows From Financing Activities

-8,334,000-8,314,000-8,357,000-8,378,000

[-] Total Cashflows From Financing Activities

-13,226,000-16,197,000-14,179,000-14,034,000

Hid Begin Period CashFlow

10,764,00013,248,00010,791,00011,572,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

3,211,000-2,484,000336,0001,273,000

[-] End Period Cash Flow

13,975,00010,764,00011,127,00012,845,000

Free Cash Flow to the Firm (FCFF)

17,069,98218,320,72017,695,92317,479,362

Free Cash Flow to Equity (FCFE)

22,128,00017,716,00017,584,00017,345,000