Ajax-Loading

Company Selected - Macy’s Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in USD, Thousands04/30/202601/31/202610/31/202507/31/2025View Chart

Hid Net Income

-321,980,958642,000-4,057,200-4,040,200

Hid Depreciation

-10,810,809894,0001,115,0001,108,000

Hid Stock Based Compensation

-6,747,94759,00013,00012,000

Hid Other Non-Cash Items

347,160,824259,0004,545,2004,466,200

Hid [-] Change In Working Capital

-148,000-486,000-58,000-130,000

HidHid Change Receivables

-71,000-325,00050,00069,000

HidHid Change To Inventory

-172,00051,000-43,00033,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-5,687,11062,000-3,000-20,000

[-] Total Cash From Operating Activities

1,786,0001,430,0001,555,0001,396,000

Hid Capital Expenditures

-284,000-373,000-468,000-592,000

Hid Investments

-129,000.00-262,000.00-399,000.00-481,000

Hid Other Cashflows From Investing Activities

79,000.00256,000.00375,000.00592,000

[-] Total Cashflows From Investing Activities

-655,000-639,000-562,000-481,000

Hid Net Borrowings

-346,000-346,000-432,000-373,000

Hid (+)Sale or (-)Purchase Of Stock

46,0000.0-201,000-150,000

Hid Dividends Paid

-196,000-197,000-197,000-196,000

Hid Other Cashflows From Financing Activities

-273,000-309,000-32,000-13,000

[-] Total Cashflows From Financing Activities

-769,000-852,000-862,000-732,000

Hid Begin Period CashFlow

1,246,000447,000829,000935,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

48,000802,000-382,000-103,000

[-] End Period Cash Flow

1,297,0001,249,000447,000832,000

Free Cash Flow to the Firm (FCFF)

1,569,8731,126,3681,157,134879,629

Free Cash Flow to Equity (FCFE)

1,156,000711,000655,000431,000