Ajax-Loading

Company Selected - Grand Canyon Education Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

224,206219,900216,170211,317

Hid Depreciation

41,67040,79439,90239,170

Hid Stock Based Compensation

13,57613,60713,63913,781

Hid Other Non-Cash Items

2,5522,2322,25738,937

Hid [-] Change In Working Capital

-16,9973,676-13,216-38,274

HidHid Change Receivables

-6,5382,445-1,330-5,653

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

13,70013,85914,73913,892

[-] Total Cash From Operating Activities

278,707294,068273,491278,823

Hid Capital Expenditures

-36,221-34,079-34,903-37,019

Hid Investments

69,221-11,950-213,963-215,547

Hid Other Cashflows From Investing Activities

9,78318,40427,27237,019

[-] Total Cashflows From Investing Activities

42,783-27,625-221,594-215,547

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

-342,708-314,807-264,758-229,576

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-342,708-314,807-264,758-229,576

Hid Begin Period CashFlow

96,145111,76297,284192,278

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

74,915-15,61714,478-94,994

[-] End Period Cash Flow

171,06096,145111,76297,284

Free Cash Flow to the Firm (FCFF)

242,486259,989238,588241,804

Free Cash Flow to Equity (FCFE)

- - - -