Ajax-Loading

Company Selected - Cheniere Energy Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

3,731,0001,986,0006,158,0005,145,000

Hid Depreciation

1,744,0001,693,0001,487,0001,287,000

Hid Stock Based Compensation

171,000183,000161,000215,000

Hid Other Non-Cash Items

926,0002,025,000-2,370,000-1,211,000

Hid [-] Change In Working Capital

-1,667,000-1,833,000-1,735,000-1,775,000

HidHid Change Receivables

-570,000-175,000-640,000-634,000

HidHid Change To Inventory

-261,000-164,000-32,000-65,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

1,233,0001,337,0001,838,0001,464,000

[-] Total Cash From Operating Activities

6,138,0005,391,0005,539,0005,125,000

Hid Capital Expenditures

-3,863,000-4,151,000-4,038,000-3,863,000

Hid Investments

-688,000.00-1,714,000.00-2,263,000.00-2,836,000

Hid Other Cashflows From Investing Activities

1,636,000.002,671,000.003,294,000.003,863,000

[-] Total Cashflows From Investing Activities

-3,497,000-3,327,000-2,998,000-2,836,000

Hid Net Borrowings

1,443,0001,135,000-105,000-705,000

Hid (+)Sale or (-)Purchase Of Stock

-3,147,000-2,898,000-2,724,000-1,968,000

Hid Dividends Paid

-461,000-456,000-451,000-444,000

Hid Other Cashflows From Financing Activities

-972,000-941,000-864,000-851,000

[-] Total Cashflows From Financing Activities

-3,137,000-3,160,000-4,144,000-3,968,000

Hid Begin Period CashFlow

1,768,0001,584,0001,398,0002,017,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-249,000184,000186,000-619,000

[-] End Period Cash Flow

1,519,0001,768,0001,584,0001,398,000

Free Cash Flow to the Firm (FCFF)

3,123,7752,039,0472,270,6632,018,644

Free Cash Flow to Equity (FCFE)

3,718,0002,375,0001,396,000557,000