Ajax-Loading

Company Selected - L3Harris Technologies Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

1,874,0001,732,0001,606,0001,762,000

Hid Depreciation

1,190,0001,205,0001,224,0001,239,000

Hid Stock Based Compensation

223,000247,000245,000301,000

Hid Other Non-Cash Items

-1,00015,000-133,000-306,000

Hid [-] Change In Working Capital

-476,000-560,000-42,000-828,000

HidHid Change Receivables

-593,000-481,000-797,000-785,000

HidHid Change To Inventory

-24,0008,000117,000103,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

482,000414,000206,000105,000

[-] Total Cash From Operating Activities

3,292,0003,053,0003,106,0002,273,000

Hid Capital Expenditures

-484,000-464,000-424,000-384,000

Hid Investments

-129,000.00-207,000.00537,000.00425,000

Hid Other Cashflows From Investing Activities

119,000.00207,000.00266,000.00384,000

[-] Total Cashflows From Investing Activities

-470,000-434,000407,000425,000

Hid Net Borrowings

-1,104,000-904,000-1,133,000-1,074,000

Hid (+)Sale or (-)Purchase Of Stock

-857,000-881,000-1,154,000-1,040,000

Hid Dividends Paid

-920,000-913,000-903,000-899,000

Hid Other Cashflows From Financing Activities

1,097,000137,000108,000123,000

[-] Total Cashflows From Financing Activities

-1,784,000-2,561,000-3,082,000-2,890,000

Hid Begin Period CashFlow

590,0001,069,000339,000482,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

931,000-479,000730,000-143,000

[-] End Period Cash Flow

1,521,000590,0001,069,000339,000

Free Cash Flow to the Firm (FCFF)

3,310,0613,110,8083,215,4822,437,684

Free Cash Flow to Equity (FCFE)

1,704,0001,685,0001,549,000815,000