Ajax-Loading

Company Selected - Laboratory Corporation of America Holdings - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

1,003,500942,700877,700856,400

Hid Depreciation

696,300687,600681,100678,700

Hid Stock Based Compensation

125,500124,700125,800123,400

Hid Other Non-Cash Items

404,400387,100384,400269,000

Hid [-] Change In Working Capital

-727,500-434,300-526,100-238,900

HidHid Change Receivables

-240,400-149,400-122,200-28,000

HidHid Change To Inventory

-56,400-3,200-30,200-32,500

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

136,200105,70097,600114,900

[-] Total Cash From Operating Activities

1,638,4001,813,5001,640,5001,803,500

Hid Capital Expenditures

-483,200-429,500-434,500-422,700

Hid Investments

-374,000.00-468,100.00-804,100.00-1,013,700

Hid Other Cashflows From Investing Activities

106,700.00184,600.00310,600.00422,700

[-] Total Cashflows From Investing Activities

-1,452,200-1,180,100-1,194,000-1,013,700

Hid Net Borrowings

250,000750,000-1,000,000-1,400,000

Hid (+)Sale or (-)Purchase Of Stock

-701,800-548,000-475,500-325,600

Hid Dividends Paid

-239,100-240,300-240,700-241,500

Hid Other Cashflows From Financing Activities

1,6001,500259,200253,800

[-] Total Cashflows From Financing Activities

-689,300-36,800-1,457,000-1,713,300

Hid Begin Period CashFlow

981,100532,300598,100647,300

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-839,300448,800-65,800-49,200

[-] End Period Cash Flow

141,800981,100532,300598,100

Free Cash Flow to the Firm (FCFF)

1,322,4941,547,6051,369,5531,549,753

Free Cash Flow to Equity (FCFE)

1,405,2002,134,000206,000-19,200