Ajax-Loading

Company Selected - Littelfuse Inc - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

-8,061-40,124-71,700118,649

Hid Depreciation

67,676137,355134,664132,608

Hid Stock Based Compensation

28,80728,11727,30126,317

Hid Other Non-Cash Items

408,896315,470313,27694,395

Hid [-] Change In Working Capital

23,5404,85226,88469,739

HidHid Change Receivables

-49,486-43,439-36,401-29,227

HidHid Change To Inventory

-4,38924,74240,18160,845

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-10,8075373,33914,013

[-] Total Cash From Operating Activities

510,051446,207433,764455,721

Hid Capital Expenditures

-67,659-58,629-67,637-74,509

Hid Investments

-9,997.00-19,193.00-99,701.00-124,349

Hid Other Cashflows From Investing Activities

15,698.0025,595.0048,697.0074,509

[-] Total Cashflows From Investing Activities

-405,880-404,923-468,860-124,349

Hid Net Borrowings

-176,439-180,408-67,829-67,769

Hid (+)Sale or (-)Purchase Of Stock

0.0-179-27,553-27,553

Hid Dividends Paid

-75,186-73,492-71,991-70,685

Hid Other Cashflows From Financing Activities

93,00961,24118,10018,596

[-] Total Cashflows From Financing Activities

-158,616-192,838-149,273-147,411

Hid Begin Period CashFlow

481,697563,391814,733686,883

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

146,561-81,694-251,342129,546

[-] End Period Cash Flow

629,876481,697563,391816,429

Free Cash Flow to the Firm (FCFF)

356,910334,033350,197409,008

Free Cash Flow to Equity (FCFE)

265,953207,170298,298313,443