Ajax-Loading

Company Selected - Liberty Energy Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

122,424150,319147,872186,075

Hid Depreciation

471,496486,649500,332512,253

Hid Stock Based Compensation

33,74031,86841,92243,576

Hid Other Non-Cash Items

-167,103-191,282-172,085-175,809

Hid [-] Change In Working Capital

-179,225-150,4222,114-33,196

HidHid Change Receivables

-165,863-186,335-65,60416,961

HidHid Change To Inventory

13,51515,50312,02210,672

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

107,00198,74889,44358,556

[-] Total Cash From Operating Activities

388,333425,880609,598591,455

Hid Capital Expenditures

-704,913-618,561-595,493-593,598

Hid Investments

-52,597-129,936-232,194-490,475

Hid Other Cashflows From Investing Activities

147,160282,292392,650593,598

[-] Total Cashflows From Investing Activities

-610,350-466,205-435,037-490,475

Hid Net Borrowings

1,072,2011,019,878-24,70660,090

Hid (+)Sale or (-)Purchase Of Stock

24,88223,9580.0-30,156

Hid Dividends Paid

-57,853-55,905-54,478-52,902

Hid Other Cashflows From Financing Activities

-280,645-272,998-88,361-87,521

[-] Total Cashflows From Financing Activities

758,585714,933-167,545-110,489

Hid Begin Period CashFlow

699,14627,55413,45419,563

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-143,787671,59214,100-6,109

[-] End Period Cash Flow

555,359699,14627,55413,454

Free Cash Flow to the Firm (FCFF)

-289,612-159,54649,20732,363

Free Cash Flow to Equity (FCFE)

755,621827,197-10,60157,947