Ajax-Loading

Company Selected - Investment AB Latour (publ) - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

4,264,0004,287,0004,465,0005,652,000

Hid Depreciation

427,000394,000357,000.00528,000.00

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

173,000330,000188,000-1,042,000

Hid [-] Change In Working Capital

-60,000-10,000-48,00018,000

HidHid Change Receivables

81,000.0081,000.0081,000.0081,000

HidHid Change To Inventory

164,000.00164,000.00164,000.00164,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

4,804,0004,821,0004,782,0004,976,000

Hid Capital Expenditures

-3,037,000-2,241,000-416,000-569,000

Hid Investments

-784,000.00-3,099,000-3,825,000-1,206,000

Hid Other Cashflows From Investing Activities

-1,130,000.00-1,041,000-2,866,000-1,792,000

[-] Total Cashflows From Investing Activities

-3,962,000-6,381,000-7,107,000-3,567,000

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-2,621,000.00-2,621,000.00-2,621,000.00-2,621,000

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

1,341,0006,296,0002,282,000-791,000

Hid Begin Period CashFlow

2,156,0001,855,0002,960,0001,844,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-139,000301,000-1,105,0001,116,000

[-] End Period Cash Flow

2,017,0002,156,0001,855,0002,960,000

Free Cash Flow to the Firm (FCFF)

2,621,3913,418,6785,209,1824,838,968

Free Cash Flow to Equity (FCFE)

- - - -