Ajax-Loading

Company Selected - Kenvue Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

1,433,0001,418,0001,056,0001,030,000

Hid Depreciation

567,000608,000607,000620,000

Hid Stock Based Compensation

160,000193,000217,000254,000

Hid Other Non-Cash Items

-235,000126,000633,000721,000

Hid [-] Change In Working Capital

262,000-147,000-309,000-571,000

HidHid Change Receivables

-22,000-36,000-193,000-218,000

HidHid Change To Inventory

25,000114,000179,000182,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-51,000-107,000-294,000-285,000

[-] Total Cash From Operating Activities

2,136,0002,091,0001,910,0001,769,000

Hid Capital Expenditures

-497,000-458,000-460,000-434,000

Hid Investments

-493,000-445,000-440,000-425,000

Hid Other Cashflows From Investing Activities

497,000458,000460,000434,000

[-] Total Cashflows From Investing Activities

-493,000-445,000-440,000-425,000

Hid Net Borrowings

212,00071,000-650,000-1,374,000

Hid (+)Sale or (-)Purchase Of Stock

-121,000-271,000-207,000-235,000

Hid Dividends Paid

-1,576,000-1,571,000-1,561,000-1,552,000

Hid Other Cashflows From Financing Activities

-70,000164,000869,0001,596,000

[-] Total Cashflows From Financing Activities

-1,555,000-1,607,000-1,549,000-1,565,000

Hid Begin Period CashFlow

1,1001,057,0001,070,0001,057,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

1,137,900-1,055,900-13,00013,000

[-] End Period Cash Flow

1,139,0001,1001,057,0001,070,000

Free Cash Flow to the Firm (FCFF)

1,977,2381,976,7621,796,6561,686,882

Free Cash Flow to Equity (FCFE)

1,851,0001,704,000800,000-39,000