Ajax-Loading

Company Selected - Kroger Company - Cashflow Statement















Ajax-Loading
Fiscal Year is From February To January - All Figures are in USD, Thousands04/30/202601/31/202610/31/202507/31/2025View Chart

Hid Net Income

1,054,0001,019,000792,0002,730,000

Hid Depreciation

3,718,0003,785,0003,961,0003,941,000

Hid Stock Based Compensation

176,000157,000162,000169,000

Hid Other Non-Cash Items

3,056,0003,047,0002,976,000156,000

Hid [-] Change In Working Capital

-657,000-257,000-1,217,000-876,000

HidHid Change Receivables

-8,000113,000-143,000-44,000

HidHid Change To Inventory

-481,000-86,000-378,000-323,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-357,000-367,000-633,000-102,000

[-] Total Cash From Operating Activities

6,990,0007,384,0006,041,0006,018,000

Hid Capital Expenditures

-4,104,000-3,855,000-3,793,000-3,806,000

Hid Investments

-1,068,000.00-2,107,000.00-2,933,000.00-3,430,000

Hid Other Cashflows From Investing Activities

924,000.001,968,000.002,852,000.003,806,000

[-] Total Cashflows From Investing Activities

-4,130,000-3,914,000-3,841,000-3,430,000

Hid Net Borrowings

-1,004,000-497,000-4,877,0005,596,000

Hid (+)Sale or (-)Purchase Of Stock

-2,731,000-2,699,000-5,972,000-5,243,000

Hid Dividends Paid

-889,000-885,000-891,000-885,000

Hid Other Cashflows From Financing Activities

-9,00097,000117,00027,000

[-] Total Cashflows From Financing Activities

-4,633,000-3,984,000-11,623,000-505,000

Hid Begin Period CashFlow

3,334,0003,956,0004,883,0004,738,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-461,000-622,000-927,000145,000

[-] End Period Cash Flow

2,873,0003,334,0003,956,0004,883,000

Free Cash Flow to the Firm (FCFF)

3,482,9624,167,9402,893,2902,771,502

Free Cash Flow to Equity (FCFE)

1,882,0003,032,000-2,629,0007,808,000