Ajax-Loading

Company Selected - The Coca-Cola Company - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

13,016,00012,183,00010,784,00010,639,000

Hid Depreciation

1,090,0001,090,0001,080,0001,075,000

Hid Stock Based Compensation

283,000276,000281,000286,000

Hid Other Non-Cash Items

-8,880,000-417,000583,0001,050,000

Hid [-] Change In Working Capital

1,609,000-12,481,000-11,910,000-6,234,000

HidHid Change Receivables

- - - -

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

485,000650,000257,000-11,000

[-] Total Cash From Operating Activities

7,603,0001,301,0001,075,0006,805,000

Hid Capital Expenditures

-2,033,000-2,023,000-2,003,000-2,064,000

Hid Investments

194,0001,249,0001,127,0002,524,000

Hid Other Cashflows From Investing Activities

2,033,0002,023,0002,003,0002,064,000

[-] Total Cashflows From Investing Activities

194,0001,249,0001,127,0002,524,000

Hid Net Borrowings

-157,0003,120,0001,423,000-1,403,000

Hid (+)Sale or (-)Purchase Of Stock

-1,211,000-1,393,000-1,463,000-1,795,000

Hid Dividends Paid

-8,476,000-8,458,000-8,349,000-8,359,000

Hid Other Cashflows From Financing Activities

1,272,000405,0004,505,0004,647,000

[-] Total Cashflows From Financing Activities

-8,572,000-6,326,000-3,884,000-6,910,000

Hid Begin Period CashFlow

10,203,0008,814,00011,488,00014,161,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

3,161,0001,389,000-2,674,000-2,673,000

[-] End Period Cash Flow

13,364,00010,203,0008,814,00011,488,000

Free Cash Flow to the Firm (FCFF)

6,914,790648,631418,9056,082,219

Free Cash Flow to Equity (FCFE)

5,413,0002,398,000495,0003,338,000