Ajax-Loading

Company Selected - Knowles Cor - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

72,60061,00050,90035,800

Hid Depreciation

37,10036,50036,30036,600

Hid Stock Based Compensation

28,50028,60028,40023,800

Hid Other Non-Cash Items

8,60020,00029,30025,600

Hid [-] Change In Working Capital

-40,800-31,600-17,700-15,500

HidHid Change Receivables

-15,700-2,1001,1008,600

HidHid Change To Inventory

-28,000-14,600-5,100-14,400

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-2,200-2,500-13,200-4,400

[-] Total Cash From Operating Activities

103,800112,000114,000101,900

Hid Capital Expenditures

-40,300-38,900-32,100-20,100

Hid Investments

-7,700-12,800-16,30032,000

Hid Other Cashflows From Investing Activities

7,70012,80016,80020,100

[-] Total Cashflows From Investing Activities

-40,300-38,900-31,60032,000

Hid Net Borrowings

-61,200-61,200-93,200-54,500

Hid (+)Sale or (-)Purchase Of Stock

-52,500-67,500-65,000-79,200

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-117,100-134,500-158,900-133,400

Hid Begin Period CashFlow

41,00054,20092,500103,200

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

8,600-13,200-38,300-10,700

[-] End Period Cash Flow

49,60041,00054,20092,500

Free Cash Flow to the Firm (FCFF)

68,99779,06988,63889,575

Free Cash Flow to Equity (FCFE)

2,30011,900-11,30027,300