Ajax-Loading

Company Selected - KinderCare Learning Companies, Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

-471,227-423,869-112,880-69,288

Hid Depreciation

125,692125,067123,967122,283

Hid Stock Based Compensation

8,71110,50911,849131,901

Hid Other Non-Cash Items

546,310502,908212,25142,927

Hid [-] Change In Working Capital

-6,413-52,194-3,924-11,221

HidHid Change Receivables

-5,793-10,904-14,190-2,375

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

6,4548,7287,272-23,169

[-] Total Cash From Operating Activities

209,527171,149238,535193,433

Hid Capital Expenditures

-128,541-134,897-128,271-133,633

Hid Investments

-42,572.00-86,374-116,637-152,959

Hid Other Cashflows From Investing Activities

32,217.0066,59290,492133,633

[-] Total Cashflows From Investing Activities

-140,693-154,679-154,416-152,959

Hid Net Borrowings

-10,660.00-13,514-11,196-618,465

Hid (+)Sale or (-)Purchase Of Stock

-289.00-851.00-1,075-1,075

Hid Dividends Paid

0.00.00.0-320,000

Hid Other Cashflows From Financing Activities

-435.00-523.00-979936,560

[-] Total Cashflows From Financing Activities

-14,257-14,985-13,250-2,980

Hid Begin Period CashFlow

132,874133,299174,828119,129

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

40,832-425-41,52955,699

[-] End Period Cash Flow

173,706132,874133,299174,828

Free Cash Flow to the Firm (FCFF)

144,420100,961175,991149,604

Free Cash Flow to Equity (FCFE)

24,921.0022,73899,068-558,665