Ajax-Loading

Company Selected - KKR & Co. Inc. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202603/31/202612/31/202509/30/2025View Chart

Hid Net Income

4,131,4454,745,4225,024,6915,263,067

Hid Depreciation

39,355.0039,355-53,645.00-53,645.00

Hid Stock Based Compensation

740,255688,028691,483732,886

Hid Other Non-Cash Items

1,642,85623,897-881,597-1,938,565

Hid [-] Change In Working Capital

2,470,1971,743,4792,845,6921,209,048

HidHid Change Receivables

229,079119,707408,542825,515

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-180,113.00-180,11353,645.0053,645.00

[-] Total Cash From Operating Activities

8,618,1367,060,0687,680,2695,266,436

Hid Capital Expenditures

-148,556-167,343-160,765-180,096

Hid Investments

-7,984,753-10,680,705-16,230,792-14,296,071

Hid Other Cashflows From Investing Activities

3,642,585874,682-159,262180,096

[-] Total Cashflows From Investing Activities

-4,490,724-9,973,366-16,550,819-14,296,071

Hid Net Borrowings

3,231,7773,112,9411,951,6563,191,479

Hid (+)Sale or (-)Purchase Of Stock

-366,711-313,533-122,919-143,320

Hid Dividends Paid

-831,329-818,334-768,538-718,673

Hid Other Cashflows From Financing Activities

-2,974,8541,956,9609,438,62014,585,734

[-] Total Cashflows From Financing Activities

-941,1173,938,03410,498,81916,915,220

Hid Begin Period CashFlow

19,485,45617,151,79022,886,48918,056,173

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

1,716,7382,333,666-5,734,6994,830,316

[-] End Period Cash Flow

21,202,19419,485,45617,151,79022,886,489

Free Cash Flow to the Firm (FCFF)

11,135,0409,566,02010,175,6427,786,914

Free Cash Flow to Equity (FCFE)

11,701,35710,005,6669,471,1608,277,819