Ajax-Loading

Company Selected - Khonburi Sugar Public Company Limited - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in THB, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

725,666697,878723,5121,003,548

Hid Depreciation

784,188779,774776,268774,022

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

292,04165,588116,9225,282,125

Hid [-] Change In Working Capital

-764,753-334,931972,164-463,216

HidHid Change Receivables

24,683-104,072-221,361211,756

HidHid Change To Inventory

-538,452-134,828263,185-385,371

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

946,3851,305,1572,636,2501,514,853

Hid Capital Expenditures

-437,200-401,902-373,192-449,261

Hid Investments

-131,634-168,099-168,950-304,106

Hid Other Cashflows From Investing Activities

46,546.0078,754.0071,592.0074,279

[-] Total Cashflows From Investing Activities

-241,465.20-315,116.20-346,600.20-679,088

Hid Net Borrowings

233,184-117,626-2,304,214-1,247,751

Hid (+)Sale or (-)Purchase Of Stock

-7,391-9,643-9,643-2,252

Hid Dividends Paid

-418,817-418,817-329,995-329,995

Hid Other Cashflows From Financing Activities

-411,852-416,740356,812442,812

[-] Total Cashflows From Financing Activities

-604,875-962,825-2,287,039-1,137,185

Hid Begin Period CashFlow

119,51857,098107,15977,389

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-47,26162,420-50,06129,770

[-] End Period Cash Flow

72,257119,51857,098107,159

Free Cash Flow to the Firm (FCFF)

818,0011,221,7542,601,4851,426,862

Free Cash Flow to Equity (FCFE)

742,370785,630-41,155-182,158