Ajax-Loading

Company Selected - Kellanova - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

1,293,0001,349,0001,393,0001,356,000

Hid Depreciation

371,000369,000373,000367,000

Hid Stock Based Compensation

54,00084,00090,00089,000

Hid Other Non-Cash Items

-279,000-264,000-167,000105,000

Hid [-] Change In Working Capital

-322,000-314,000-240,000-181,000

HidHid Change Receivables

-14,000-1,00085,000-104,000

HidHid Change To Inventory

33,000-45,000-40,0002,000

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

138,00081,00063,00024,000

[-] Total Cash From Operating Activities

1,255,0001,305,0001,512,0001,760,000

Hid Capital Expenditures

-656,000-655,000-649,000-628,000

Hid Investments

-639,000-618,000-569,000-750,000

Hid Other Cashflows From Investing Activities

656,000655,000649,000628,000

[-] Total Cashflows From Investing Activities

-639,000-618,000-569,000-750,000

Hid Net Borrowings

-225,000-47,000-245,000-88,000

Hid (+)Sale or (-)Purchase Of Stock

445,000533,000445,000403,000

Hid Dividends Paid

-794,000-788,000-782,000-776,000

Hid Other Cashflows From Financing Activities

-352,000-296,000-240,000-239,000

[-] Total Cashflows From Financing Activities

-926,000-598,000-862,000-607,000

Hid Begin Period CashFlow

354,000330,000694,000569,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-114,00024,000-364,000125,000

[-] End Period Cash Flow

240,000354,000330,000694,000

Free Cash Flow to the Firm (FCFF)

815,153876,9581,094,0471,374,568

Free Cash Flow to Equity (FCFE)

374,000603,000384,000601,000